SMG Industries Inc.
SMGI · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $71 | $52 | $27 | $6 |
| % Growth | 36.3% | 95.4% | 311.9% | – |
| Cost of Goods Sold | $65 | $53 | $29 | $6 |
| Gross Profit | $6 | -$1 | -$3 | $1 |
| % Margin | 8.1% | -1.2% | -10.5% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3 |
| SG&A Expenses | $9 | $8 | $5 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $3 | $0 |
| Operating Expenses | $9 | $8 | $8 | $3 |
| Operating Income | -$3 | -$9 | -$11 | -$2 |
| % Margin | -4.2% | -17.2% | -39.9% | -35% |
| Other Income/Exp. Net | -$9 | -$3 | -$3 | -$1 |
| Pre-Tax Income | -$12 | -$11 | -$14 | -$4 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$12 | -$11 | -$16 | -$4 |
| % Margin | -16.3% | -21.4% | -61.7% | -61.5% |
| EPS | -0.32 | -0.48 | -0.93 | -0.35 |
| % Growth | 33.3% | 48.4% | -165.7% | – |
| EPS Diluted | -0.32 | -0.48 | -0.93 | -0.35 |
| Weighted Avg Shares Out | 36 | 23 | 18 | 14 |
| Weighted Avg Shares Out Dil | 36 | 23 | 18 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $8 | $4 | $1 |
| Depreciation & Amortization | $6 | $6 | $5 | $1 |
| EBITDA | $3 | $2 | -$5 | -$2 |
| % Margin | 4.9% | 3.8% | -19.2% | -36.4% |