The Scotts Miracle-Gro Company
SMG · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,413 | $3,553 | $3,551 | $3,924 |
| % Growth | -3.9% | 0% | -9.5% | – |
| Cost of Goods Sold | $2,349 | $2,702 | $2,894 | $3,051 |
| Gross Profit | $1,065 | $851 | $657 | $873 |
| % Margin | 31.2% | 23.9% | 18.5% | 22.2% |
| R&D Expenses | $0 | $35 | $36 | $45 |
| G&A Expenses | $0 | $370 | $369 | $416 |
| SG&A Expenses | $603 | $511 | $493 | $537 |
| Sales & Mktg Exp. | $0 | $141 | $124 | $120 |
| Other Operating Expenses | $103 | $97 | $303 | $725 |
| Operating Expenses | $706 | $642 | $832 | $1,307 |
| Operating Income | $359 | $209 | -$174 | -$434 |
| % Margin | 10.5% | 5.9% | -4.9% | -11.1% |
| Other Income/Exp. Net | -$137 | -$232 | -$279 | -$124 |
| Pre-Tax Income | $222 | -$24 | -$453 | -$558 |
| Tax Expense | $77 | $11 | -$73 | -$121 |
| Net Income | $145 | -$35 | -$380 | -$438 |
| % Margin | 4.3% | -1% | -10.7% | -11.1% |
| EPS | 2.52 | -0.61 | -6.79 | -7.88 |
| % Growth | 513.1% | 91% | 13.8% | – |
| EPS Diluted | 2.47 | -0.61 | -6.79 | -7.88 |
| Weighted Avg Shares Out | 58 | 57 | 56 | 56 |
| Weighted Avg Shares Out Dil | 59 | 57 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129 | $159 | $178 | $118 |
| Depreciation & Amortization | $75 | $81 | $93 | $105 |
| EBITDA | $425 | $216 | -$183 | -$335 |
| % Margin | 12.5% | 6.1% | -5.1% | -8.5% |