Soma Gold Corp.
SMAGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89 | $81 | $53 | $40 |
| % Growth | 10.1% | 53.3% | 32.5% | – |
| Cost of Goods Sold | $64 | $53 | $34 | $28 |
| Gross Profit | $25 | $28 | $16 | $12 |
| % Margin | 28.1% | 34.4% | 29.4% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $3 | $3 | $2 |
| SG&A Expenses | $7 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $0 | $4 | $3 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $7 | $6 | $5 |
| Operating Income | $17 | $21 | $13 | $7 |
| % Margin | 19.3% | 25.7% | 23.8% | 16.7% |
| Other Income/Exp. Net | -$7 | -$7 | -$9 | -$4 |
| Pre-Tax Income | $10 | $14 | $4 | $3 |
| Tax Expense | $6 | $11 | $4 | $4 |
| Net Income | $4 | $3 | $0 | -$1 |
| % Margin | 4.7% | 3.4% | 0.5% | -3% |
| EPS | 0.046 | 0.03 | 0.003 | -0.019 |
| % Growth | 53.7% | 900% | 115.7% | – |
| EPS Diluted | 0.04 | 0.03 | 0.003 | -0.019 |
| Weighted Avg Shares Out | 92 | 93 | 85 | 61 |
| Weighted Avg Shares Out Dil | 94 | 94 | 87 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $6 | $5 | $5 |
| Depreciation & Amortization | $16 | $11 | $4 | $3 |
| EBITDA | $33 | $31 | $13 | $11 |
| % Margin | 37.1% | 38.3% | 23.7% | 27.9% |