SM Energy Company
SM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,448 | $4,595 | $4,261 | $3,509 |
| - Cash | $0 | $616 | $445 | $333 |
| + Debt | $2,842 | $1,575 | $1,572 | $2,081 |
| Enterprise Value | $7,290 | $5,554 | $5,389 | $5,258 |
| Revenue | $2,671 | $2,374 | $3,346 | $2,598 |
| % Growth | 12.5% | -29.1% | 28.8% | – |
| Gross Profit | $1,225 | $1,120 | $2,121 | $1,318 |
| % Margin | 45.9% | 47.2% | 63.4% | 50.7% |
| EBITDA | $1,916 | $1,696 | $2,191 | $1,019 |
| % Margin | 71.7% | 71.5% | 65.5% | 39.2% |
| Net Income | $770 | $818 | $1,112 | $36 |
| % Margin | 28.8% | 34.5% | 33.2% | 1.4% |
| EPS Diluted | 6.67 | 6.86 | 8.96 | 0.29 |
| % Growth | -2.8% | -23.4% | 2,989.7% | – |
| Operating Cash Flow | $1,783 | $1,574 | $1,686 | $1,160 |
| Capital Expenditures | -$3,414 | -$1,099 | -$880 | -$678 |
| Free Cash Flow | -$1,632 | $475 | $806 | $482 |