Solvay S.A.
SLVYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,130 | $6,024 | $16,071 | $11,435 |
| % Growth | -14.8% | -62.5% | 40.5% | – |
| Cost of Goods Sold | $3,984 | $4,642 | $12,042 | $8,508 |
| Gross Profit | $1,146 | $1,382 | $4,029 | $2,927 |
| % Margin | 22.3% | 22.9% | 25.1% | 25.6% |
| R&D Expenses | $34 | $47 | $357 | $325 |
| G&A Expenses | $326 | $426 | $1,088 | $946 |
| SG&A Expenses | $419 | $526 | $1,405 | $1,233 |
| Sales & Mktg Exp. | $93 | $100 | $317 | $287 |
| Other Operating Expenses | $42 | -$9 | $146 | $92 |
| Operating Expenses | $495 | $564 | $1,908 | $1,650 |
| Operating Income | $671 | $819 | $2,344 | $1,440 |
| % Margin | 13.1% | 13.6% | 14.6% | 12.6% |
| Other Income/Exp. Net | -$331 | -$603 | $165 | -$247 |
| Pre-Tax Income | $320 | $180 | $2,151 | $1,094 |
| Tax Expense | $87 | $208 | $217 | $110 |
| Net Income | $223 | $2,093 | $1,905 | $948 |
| % Margin | 4.3% | 34.7% | 11.9% | 8.3% |
| EPS | 0.21 | 2.01 | 1.84 | 0.92 |
| % Growth | -89.6% | 9.2% | 100% | – |
| EPS Diluted | 0.21 | 1.99 | 1.83 | 0.91 |
| Weighted Avg Shares Out | 1,050 | 1,042 | 1,037 | 1,035 |
| Weighted Avg Shares Out Dil | 1,061 | 1,054 | 1,041 | 1,038 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $36 | $57 | $10 |
| Interest Expense | $123 | $133 | $118 | $107 |
| Depreciation & Amortization | $362 | $994 | $329 | $906 |
| EBITDA | $805 | $1,307 | $1,362 | $1,949 |
| % Margin | 15.7% | 21.7% | 8.5% | 17% |