Solera National Bancorp, Inc.
SLRK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $65 | $41 | $25 |
| % Growth | 15.4% | 59.5% | 63.9% | – |
| Cost of Goods Sold | $31 | $26 | $5 | $1 |
| Gross Profit | $45 | $37 | $36 | $24 |
| % Margin | 59.3% | 57.4% | 88% | 96.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $7 | $3 | $2 |
| SG&A Expenses | $6 | $16 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $9 | $0 | $0 |
| Other Operating Expenses | $14 | $0 | $11 | $8 |
| Operating Expenses | $20 | $16 | $14 | $9 |
| Operating Income | $25 | $21 | $22 | $15 |
| % Margin | 32.6% | 32.6% | 53.8% | 58.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $25 | $21 | $22 | $15 |
| Tax Expense | $7 | $5 | $4 | $4 |
| Net Income | $18 | $17 | $18 | $11 |
| % Margin | 24% | 25.6% | 44.4% | 44.5% |
| EPS | 4.19 | 3.87 | 4.25 | 2.58 |
| % Growth | 8.3% | -8.9% | 64.7% | – |
| EPS Diluted | 4.19 | 3.87 | 4.25 | 2.58 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $69 | $61 | $35 | $21 |
| Interest Expense | $31 | $26 | $5 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $26 | $22 | $23 | $15 |
| % Margin | 34.2% | 34.1% | 55.6% | 60.6% |