Skjern Bank A/S

Name: Skjern Bank A/S Financial Statements
Creator: AlphaPilot

SKJE.CO · CPH

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	DKK 779	DKK 702	DKK 454	DKK 423
% Growth	11%	54.6%	7.3%	–
Cost of Goods Sold	DKK 101	DKK 59	DKK 19	DKK 19
Gross Profit	DKK 678	DKK 643	DKK 435	DKK 405
% Margin	87%	91.6%	95.8%	95.6%
R&D Expenses	DKK 0	DKK 0	DKK 0	DKK 0
G&A Expenses	DKK 109	DKK 96	DKK 89	DKK 78
SG&A Expenses	DKK 109	DKK 96	DKK 89	DKK 78
Sales & Mktg Exp.	DKK 0	DKK 0	DKK 0	DKK 0
Other Operating Expenses	DKK 204	DKK 203	DKK 155	DKK 122
Operating Expenses	DKK 313	DKK 299	DKK 244	DKK 200
Operating Income	DKK 365	DKK 344	DKK 191	DKK 205
% Margin	46.8%	49%	42.1%	48.3%
Other Income/Exp. Net	DKK 0	DKK 0	DKK 0	DKK 0
Pre-Tax Income	DKK 365	DKK 344	DKK 191	DKK 205
Tax Expense	DKK 91	DKK 86	DKK 41	DKK 41
Net Income	DKK 274	DKK 258	DKK 150	DKK 163
% Margin	35.2%	36.7%	33.1%	38.6%
EPS	27.9	26.23	15.04	16.4
% Growth	6.4%	74.4%	-8.3%	–
EPS Diluted	27.9	26.23	15.04	16.4
Weighted Avg Shares Out	10	10	10	10
Weighted Avg Shares Out Dil	10	10	10	10
Supplemental Information	–	–	–	–
Interest Income	DKK 523	DKK 462	DKK 273	DKK 224
Interest Expense	DKK 101	DKK 59	DKK 19	DKK 19
Depreciation & Amortization	DKK 14	DKK 15	DKK 7	DKK 7
EBITDA	DKK 379	DKK 359	DKK 198	DKK 212
% Margin	48.6%	51.2%	43.6%	50.1%