Shikun & Binui Ltd.
SKBNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,496 | $8,236 | $7,663 | $6,146 |
| % Growth | 3.2% | 7.5% | 24.7% | – |
| Cost of Goods Sold | $7,368 | $7,568 | $6,641 | $5,151 |
| Gross Profit | $1,128 | $668 | $1,022 | $995 |
| % Margin | 13.3% | 8.1% | 13.3% | 16.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $442 | $489 | $104 | $90 |
| SG&A Expenses | $482 | $525 | $130 | $127 |
| Sales & Mktg Exp. | $40 | $36 | $26 | $37 |
| Other Operating Expenses | $560 | -$628 | $485 | $396 |
| Operating Expenses | $1,042 | -$103 | $615 | $522 |
| Operating Income | $86 | $771 | $714 | $624 |
| % Margin | 1% | 9.4% | 9.3% | 10.1% |
| Other Income/Exp. Net | -$278 | -$93 | -$477 | -$345 |
| Pre-Tax Income | -$192 | $678 | $237 | $279 |
| Tax Expense | $212 | $368 | $153 | $174 |
| Net Income | -$1,019 | $288 | $84 | $105 |
| % Margin | -12% | 3.5% | 1.1% | 1.7% |
| EPS | -1.86 | 0.57 | 0.19 | 0.24 |
| % Growth | -426.3% | 200% | -20.8% | – |
| EPS Diluted | -1.86 | 0.57 | 0.19 | 0.24 |
| Weighted Avg Shares Out | 547 | 507 | 443 | 437 |
| Weighted Avg Shares Out Dil | 548 | 508 | 446 | 443 |
| Supplemental Information | – | – | – | – |
| Interest Income | $516 | $702 | $264 | $187 |
| Interest Expense | $794 | $646 | $714 | $477 |
| Depreciation & Amortization | $320 | $314 | $273 | $275 |
| EBITDA | $922 | $1,724 | $1,210 | $1,029 |
| % Margin | 10.9% | 20.9% | 15.8% | 16.7% |