Skako A/S
SKAKO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 237 | DKK 248 | DKK 238 | DKK 364 |
| % Growth | -4.3% | 4.5% | -34.7% | – |
| Cost of Goods Sold | DKK 165 | DKK 173 | DKK 323 | DKK 271 |
| Gross Profit | DKK 73 | DKK 75 | DKK 68 | DKK 92 |
| % Margin | 30.7% | 30.1% | 28.8% | 25.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 1 |
| G&A Expenses | DKK 23 | DKK 24 | DKK 40 | DKK 31 |
| SG&A Expenses | DKK 52 | DKK 50 | DKK 49 | DKK 72 |
| Sales & Mktg Exp. | DKK 28 | DKK 26 | DKK 26 | DKK 41 |
| Other Operating Expenses | -DKK 0 | -DKK 0 | -DKK 0 | -DKK 1 |
| Operating Expenses | DKK 52 | DKK 50 | DKK 49 | DKK 72 |
| Operating Income | DKK 21 | DKK 25 | DKK 20 | DKK 20 |
| % Margin | 8.9% | 9.9% | 8.3% | 5.6% |
| Other Income/Exp. Net | -DKK 3 | -DKK 5 | -DKK 4 | -DKK 5 |
| Pre-Tax Income | DKK 18 | DKK 19 | DKK 15 | DKK 15 |
| Tax Expense | DKK 5 | DKK 6 | DKK 3 | DKK 2 |
| Net Income | DKK 11 | DKK 81 | DKK 25 | DKK 13 |
| % Margin | 4.6% | 32.7% | 10.6% | 3.6% |
| EPS | 4.35 | 26.34 | 8.13 | 4.28 |
| % Growth | -83.5% | 224% | 90% | – |
| EPS Diluted | 4.31 | 25.36 | 7.83 | 4.28 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 2 | DKK 2 | DKK 2 | DKK 0 |
| Interest Expense | DKK 5 | DKK 5 | DKK 3 | DKK 5 |
| Depreciation & Amortization | DKK 6 | DKK 5 | DKK 10 | DKK 7 |
| EBITDA | DKK 29 | DKK 29 | DKK 29 | DKK 28 |
| % Margin | 12.3% | 11.8% | 12.2% | 7.8% |