Solar Integrated Roofing Corporation
SIRC · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 2/28/2021 | |
|---|---|---|---|---|
| Revenue | $37 | $55 | $84 | $17 |
| % Growth | -32.8% | -34.1% | 393.8% | – |
| Cost of Goods Sold | $30 | $97 | $57 | $19 |
| Gross Profit | $7 | -$42 | $28 | -$2 |
| % Margin | 19.8% | -75.5% | 32.7% | -8.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $12 | $11 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7 | $12 | $11 | $3 |
| Operating Income | $1 | -$54 | $16 | -$4 |
| % Margin | 1.9% | -97.9% | 19.3% | -25.5% |
| Other Income/Exp. Net | -$28 | -$28 | -$2 | -$2 |
| Pre-Tax Income | -$27 | -$83 | $14 | -$6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$27 | -$82 | $14 | -$6 |
| % Margin | -73.4% | -147.4% | 16.7% | -34.7% |
| EPS | -6.97 | -22.98 | 5.99 | -4.47 |
| % Growth | 69.7% | -483.6% | 234% | – |
| EPS Diluted | -3.03 | -22.98 | 4.45 | -4.47 |
| Weighted Avg Shares Out | 4 | 4 | 2 | 1 |
| Weighted Avg Shares Out Dil | 9 | 4 | 3 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $6 | $4 | $0 | $2 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$21 | -$78 | $17 | -$4 |
| % Margin | -57.3% | -140.3% | 19.8% | -23.8% |