Siem Offshore Inc.
SIOFF.OL · OSL
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | NOK 83 | NOK 85 | NOK 86 | NOK 89 |
| % Growth | -2.3% | -0.5% | -3.6% | – |
| Cost of Goods Sold | NOK 0 | NOK 46 | NOK 17 | NOK 0 |
| Gross Profit | NOK 83 | NOK 39 | NOK 68 | NOK 89 |
| % Margin | 100% | 45.9% | 79.6% | 100% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 6 | NOK 7 | NOK 5 | NOK 5 |
| SG&A Expenses | NOK 6 | NOK 7 | NOK 5 | NOK 5 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 68 | NOK 15 | NOK 44 | NOK 60 |
| Operating Income | NOK 15 | NOK 90 | NOK 24 | NOK 29 |
| % Margin | 17.7% | 106.3% | 28.1% | 32.2% |
| Other Income/Exp. Net | -NOK 3 | -NOK 9 | -NOK 12 | NOK 2 |
| Pre-Tax Income | NOK 12 | NOK 81 | NOK 12 | NOK 30 |
| Tax Expense | -NOK 0 | -NOK 19 | -NOK 0 | -NOK 0 |
| Net Income | NOK 12 | NOK 100 | NOK 13 | NOK 30 |
| % Margin | 14.2% | 117.4% | 15.6% | 34% |
| EPS | 0.05 | 0.42 | 0.06 | 0.13 |
| % Growth | -88.1% | 600% | -53.8% | – |
| EPS Diluted | 0.05 | 0.42 | 0.06 | 0.13 |
| Weighted Avg Shares Out | 239 | 239 | 239 | 239 |
| Weighted Avg Shares Out Dil | 239 | 239 | 239 | 239 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 2 | NOK 5 | NOK 2 | NOK 1 |
| Interest Expense | NOK 8 | NOK 11 | NOK 8 | NOK 8 |
| Depreciation & Amortization | NOK 18 | NOK 16 | NOK 17 | NOK 17 |
| EBITDA | NOK 38 | NOK 109 | NOK 38 | NOK 55 |
| % Margin | 45.9% | 127.6% | 43.8% | 62.3% |