Siem Offshore Inc.
SIOFF.OL · OSL
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 77 | NOK 91 | NOK 100 | NOK 110 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Curr. Assets | NOK 159 | NOK 167 | NOK 177 | NOK 183 |
| Property Plant & Equip (Net) | NOK 846 | NOK 847 | NOK 777 | NOK 790 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 28 | NOK 28 | NOK 13 | NOK 9 |
| Other NC Assets | NOK 42 | NOK 46 | NOK 48 | NOK 51 |
| Total NC Assets | NOK 915 | NOK 920 | NOK 837 | NOK 849 |
| Other Assets | NOK 0 | NOK 0 | -NOK 0 | NOK 0 |
| Total Assets | NOK 1,074 | NOK 1,087 | NOK 1,015 | NOK 1,032 |
| Liabilities | – | – | – | – |
| Payables | NOK 0 | NOK 17 | NOK 0 | NOK 0 |
| Short-Term Debt | NOK 190 | NOK 213 | NOK 93 | NOK 95 |
| Tax Payable | NOK 0 | NOK 6 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 45 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 67 | -NOK 6 | NOK 54 | NOK 55 |
| Total Curr. Liab. | NOK 258 | NOK 275 | NOK 148 | NOK 150 |
| LT Debt | NOK 268 | NOK 268 | NOK 426 | NOK 461 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 14 | NOK 14 | NOK 17 | NOK 14 |
| Total NC Liab. | NOK 282 | NOK 282 | NOK 443 | NOK 475 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 540 | NOK 558 | NOK 591 | NOK 625 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 239 | NOK 239 | NOK 239 | NOK 239 |
| Retained Earnings | NOK 186 | NOK 174 | NOK 75 | NOK 61 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 115 | NOK 122 | NOK 115 | NOK 112 |
| Total Equity | NOK 539 | NOK 534 | NOK 429 | NOK 412 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -NOK 5 | -NOK 5 | -NOK 5 | -NOK 4 |
| Total Liab. & Tot. Equity | NOK 1,074 | NOK 1,087 | NOK 1,015 | NOK 1,032 |
| Net Debt | NOK 382 | NOK 391 | NOK 420 | NOK 446 |