Siem Offshore Inc.
SIOFF.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | NOK 336 | NOK 274 | NOK 254 | NOK 245 |
| % Growth | 22.5% | 7.8% | 3.9% | – |
| Cost of Goods Sold | NOK 98 | NOK 95 | NOK 91 | NOK 91 |
| Gross Profit | NOK 238 | NOK 180 | NOK 164 | NOK 154 |
| % Margin | 70.9% | 65.5% | 64.2% | 62.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 22 | NOK 23 | NOK 20 | NOK 20 |
| SG&A Expenses | NOK 22 | NOK 23 | NOK 20 | NOK 20 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 118 | NOK 107 | NOK 127 |
| Operating Expenses | NOK 142 | NOK 140 | NOK 126 | NOK 147 |
| Operating Income | NOK 163 | NOK 39 | NOK 38 | -NOK 19 |
| % Margin | 48.6% | 14.4% | 15% | -7.9% |
| Other Income/Exp. Net | -NOK 9 | -NOK 12 | NOK 64 | -NOK 328 |
| Pre-Tax Income | NOK 154 | NOK 27 | NOK 102 | -NOK 348 |
| Tax Expense | -NOK 19 | -NOK 0 | -NOK 1 | NOK 3 |
| Net Income | NOK 175 | NOK 31 | NOK 108 | -NOK 350 |
| % Margin | 51.9% | 11.3% | 42.4% | -143.1% |
| EPS | 0.73 | 0.13 | 0.73 | -37.5 |
| % Growth | 461.5% | -82.2% | 101.9% | – |
| EPS Diluted | 0.73 | 0.13 | 0.73 | -37.5 |
| Weighted Avg Shares Out | 239 | 239 | 147 | 9 |
| Weighted Avg Shares Out Dil | 239 | 239 | 147 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 11 | NOK 4 | NOK 3 | NOK 4 |
| Interest Expense | NOK 34 | NOK 23 | NOK 24 | NOK 50 |
| Depreciation & Amortization | NOK 68 | NOK 76 | NOK 59 | NOK 75 |
| EBITDA | NOK 256 | NOK 115 | NOK 185 | -NOK 223 |
| % Margin | 76.3% | 42% | 72.6% | -90.9% |