Silicon Motion Technology Corporation
SIMO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $804 | $639 | $946 | $922 |
| % Growth | 25.7% | -32.4% | 2.6% | – |
| Cost of Goods Sold | $433 | $369 | $480 | $461 |
| Gross Profit | $369 | $270 | $466 | $461 |
| % Margin | 45.9% | 42.3% | 49.2% | 50% |
| R&D Expenses | $218 | $174 | $189 | $164 |
| G&A Expenses | $31 | $28 | $31 | $22 |
| SG&A Expenses | $59 | $55 | $63 | $51 |
| Sales & Mktg Exp. | $27 | $27 | $32 | $29 |
| Other Operating Expenses | $1 | $1 | $0 | -$0 |
| Operating Expenses | $278 | $231 | $252 | $215 |
| Operating Income | $91 | $40 | $214 | $246 |
| % Margin | 11.3% | 6.2% | 22.6% | 26.7% |
| Other Income/Exp. Net | $17 | $21 | -$1 | $1 |
| Pre-Tax Income | $107 | $61 | $213 | $247 |
| Tax Expense | $18 | $8 | $40 | $47 |
| Net Income | $89 | $53 | $173 | $200 |
| % Margin | 11.1% | 8.3% | 18.2% | 21.7% |
| EPS | 10.6 | 1.59 | 5.18 | 5.75 |
| % Growth | 566.7% | -69.3% | -9.9% | – |
| EPS Diluted | 10.56 | 1.58 | 5.16 | 5.73 |
| Weighted Avg Shares Out | 34 | 33 | 33 | 35 |
| Weighted Avg Shares Out Dil | 34 | 33 | 33 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $12 | $3 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $25 | $22 | $19 | $17 |
| EBITDA | $133 | $83 | $232 | $264 |
| % Margin | 16.5% | 13% | 24.5% | 28.7% |