Sime Darby Property Berhad
SIMEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,055,072 | $3,402,157 | $2,842,751 | $4,106,211 |
| - Cash | $281,278 | $197,035 | $516,225 | $511,698 |
| + Debt | $3,188,590 | $2,939,456 | $3,083,441 | $3,898,348 |
| Enterprise Value | $11,962,384 | $6,144,578 | $5,409,967 | $7,492,861 |
| Revenue | $4,250,791 | $3,436,947 | $2,742,136 | $2,219,924 |
| % Growth | 23.7% | 25.3% | 23.5% | – |
| Gross Profit | $1,356,486 | $1,008,953 | $826,573 | $563,723 |
| % Margin | 31.9% | 29.4% | 30.1% | 25.4% |
| EBITDA | $905,320 | $606,635 | $484,373 | $426,695 |
| % Margin | 21.3% | 17.7% | 17.7% | 19.2% |
| Net Income | $502,203 | $407,914 | $315,839 | $146,893 |
| % Margin | 11.8% | 11.9% | 11.5% | 6.6% |
| EPS Diluted | 0.074 | 0.06 | 0.046 | 0.022 |
| % Growth | 23% | 29.3% | 114.8% | – |
| Operating Cash Flow | $495,166 | -$75,115 | $1,015,455 | $494,340 |
| Capital Expenditures | -$46,723 | -$37,632 | -$13,019 | -$8,983 |
| Free Cash Flow | $448,443 | -$112,747 | $1,002,436 | $485,357 |