Simclar, Inc.
SIMC · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $136 | $116 | $61 | $54 |
| % Growth | 17.6% | 89.5% | 14.2% | – |
| Cost of Goods Sold | $122 | $102 | $54 | $46 |
| Gross Profit | $14 | $14 | $8 | $7 |
| % Margin | 10.4% | 12.4% | 12.4% | 13.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $8 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $8 | $5 | $4 |
| Operating Income | $5 | $6 | $3 | $4 |
| % Margin | 4% | 5.1% | 4.3% | 6.7% |
| Other Income/Exp. Net | -$2 | -$2 | $0 | -$0 |
| Pre-Tax Income | $4 | $4 | $2 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $2 | $3 | $1 | $2 |
| % Margin | 1.7% | 2.5% | 2% | 4.4% |
| EPS | 0.37 | 0.44 | 0.15 | 0.36 |
| % Growth | -15.9% | 193.3% | -58.3% | – |
| EPS Diluted | 0.37 | 0.44 | 0.15 | 0.36 |
| Weighted Avg Shares Out | 6 | 7 | 6 | 7 |
| Weighted Avg Shares Out Dil | 6 | 7 | 6 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $8 | $8 | $4 | $5 |
| % Margin | 5.6% | 6.7% | 6.4% | 8.6% |