Simclar, Inc.
SIMC · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $30 | $39 | $23 | $26 |
| - Cash | $0 | $0 | $1 | $0 |
| + Debt | $22 | $26 | $4 | $8 |
| Enterprise Value | $51 | $64 | $26 | $35 |
| Revenue | $136 | $116 | $61 | $54 |
| % Growth | 17.6% | 89.5% | 14.2% | – |
| Gross Profit | $14 | $14 | $8 | $7 |
| % Margin | 10.4% | 12.4% | 12.4% | 13.7% |
| EBITDA | $8 | $8 | $4 | $5 |
| % Margin | 5.6% | 6.7% | 6.4% | 8.6% |
| Net Income | $2 | $3 | $1 | $2 |
| % Margin | 1.7% | 2.5% | 2% | 4.4% |
| EPS Diluted | 0.37 | 0.44 | 0.15 | 0.36 |
| % Growth | -15.9% | 193.3% | -58.3% | – |
| Operating Cash Flow | $7 | $3 | $2 | $2 |
| Capital Expenditures | -$2 | -$1 | -$2 | -$3 |
| Free Cash Flow | $5 | $2 | -$0 | -$1 |