Sintokogio,Ltd.
SILDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $150,224 | $115,495 | $106,381 | $99,247 |
| % Growth | 30.1% | 8.6% | 7.2% | – |
| Cost of Goods Sold | $107,510 | $82,167 | $77,751 | $71,746 |
| Gross Profit | $42,714 | $33,328 | $28,630 | $27,501 |
| % Margin | 28.4% | 28.9% | 26.9% | 27.7% |
| R&D Expenses | $0 | $2,561 | $2,514 | $2,589 |
| G&A Expenses | $0 | $22,909 | $21,123 | $19,684 |
| SG&A Expenses | $39,709 | $25,406 | $23,873 | $22,305 |
| Sales & Mktg Exp. | $0 | $2,497 | $2,750 | $2,621 |
| Other Operating Expenses | $1 | -$48 | $0 | $0 |
| Operating Expenses | $39,710 | $27,919 | $26,387 | $24,894 |
| Operating Income | $3,004 | $5,409 | $2,243 | $2,607 |
| % Margin | 2% | 4.7% | 2.1% | 2.6% |
| Other Income/Exp. Net | $1,893 | $7,228 | $6,833 | $1,726 |
| Pre-Tax Income | $4,897 | $12,637 | $9,076 | $4,333 |
| Tax Expense | $1,522 | $3,592 | $2,670 | $1,313 |
| Net Income | $2,757 | $8,706 | $6,187 | $2,835 |
| % Margin | 1.8% | 7.5% | 5.8% | 2.9% |
| EPS | 52.59 | 166.22 | 117.91 | 53.27 |
| % Growth | -68.4% | 41% | 121.3% | – |
| EPS Diluted | 52.59 | 166.22 | 117.91 | 53.27 |
| Weighted Avg Shares Out | 52 | 52 | 52 | 53 |
| Weighted Avg Shares Out Dil | 52 | 52 | 52 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $560 | $609 | $310 | $223 |
| Interest Expense | $970 | $144 | $128 | $139 |
| Depreciation & Amortization | $6,818 | $2,749 | $2,963 | $3,130 |
| EBITDA | $12,685 | $15,530 | $12,167 | $7,602 |
| % Margin | 8.4% | 13.4% | 11.4% | 7.7% |