Sprott Inc.
SII · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,072,214 | $856,559 | $835,450 | $1,121,749 |
| - Cash | $46,834 | $20,658 | $51,678 | $49,805 |
| + Debt | $0 | $24,237 | $54,437 | $29,769 |
| Enterprise Value | $1,025,380 | $860,138 | $838,209 | $1,101,713 |
| Revenue | $168,352 | $141,449 | $154,274 | $164,945 |
| % Growth | 19% | -8.3% | -6.5% | – |
| Gross Profit | $80,821 | $57,582 | $66,618 | $78,479 |
| % Margin | 48% | 40.7% | 43.2% | 47.6% |
| EBITDA | $74,318 | $57,194 | $31,357 | $50,903 |
| % Margin | 44.1% | 40.4% | 20.3% | 30.9% |
| Net Income | $49,294 | $41,799 | $17,632 | $33,185 |
| % Margin | 29.3% | 29.6% | 11.4% | 20.1% |
| EPS Diluted | 1.91 | 1.6 | 0.65 | 1.28 |
| % Growth | 19.4% | 146.2% | -49.2% | – |
| Operating Cash Flow | $69,152 | $29,861 | $32,496 | $51,246 |
| Capital Expenditures | -$1,778 | -$1,535 | -$128 | -$693 |
| Free Cash Flow | $67,284 | $28,326 | $32,368 | $50,553 |