Shenzhen Investment Holdings Bay Area Development Company Limited
SIHBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $879 | $945 | $790 | $614 |
| % Growth | -6.9% | 19.6% | 28.7% | – |
| Cost of Goods Sold | $535 | $644 | $600 | $356 |
| Gross Profit | $345 | $301 | $190 | $257 |
| % Margin | 39.2% | 31.8% | 24% | 42% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $58 | $72 | $78 | $41 |
| SG&A Expenses | $58 | $72 | $78 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $58 | $72 | $78 | $42 |
| Operating Income | $287 | $228 | $112 | $215 |
| % Margin | 32.7% | 24.2% | 14.2% | 35.1% |
| Other Income/Exp. Net | $429 | $542 | $337 | $763 |
| Pre-Tax Income | $716 | $770 | $449 | $978 |
| Tax Expense | $118 | $132 | $122 | $159 |
| Net Income | $461 | $528 | $279 | $711 |
| % Margin | 52.4% | 55.9% | 35.3% | 116% |
| EPS | 1.5 | 1.7 | 0.9 | 2.3 |
| % Growth | -11.8% | 88.9% | -60.9% | – |
| EPS Diluted | 1.5 | 1.7 | 0.9 | 2.3 |
| Weighted Avg Shares Out | 308 | 308 | 308 | 308 |
| Weighted Avg Shares Out Dil | 308 | 308 | 308 | 308 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $15 | $65 | $75 |
| Interest Expense | $175 | $172 | $85 | $21 |
| Depreciation & Amortization | $229 | $229 | $179 | $220 |
| EBITDA | $516 | $457 | $291 | $1,219 |
| % Margin | 58.7% | 48.4% | 36.9% | 198.7% |