SI-BONE, Inc.
SIBN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $581,367 | $806,592 | $465,145 | $736,171 |
| - Cash | $34,948 | $33,271 | $20,717 | $63,419 |
| + Debt | $37,483 | $38,992 | $39,430 | $40,478 |
| Enterprise Value | $583,902 | $812,313 | $483,858 | $713,230 |
| Revenue | $167,178 | $138,886 | $106,409 | $90,152 |
| % Growth | 20.4% | 30.5% | 18% | – |
| Gross Profit | $132,121 | $109,420 | $90,704 | $79,724 |
| % Margin | 79% | 78.8% | 85.2% | 88.4% |
| EBITDA | -$23,094 | -$34,446 | -$54,985 | -$50,969 |
| % Margin | -13.8% | -24.8% | -51.7% | -56.5% |
| Net Income | -$30,913 | -$43,336 | -$61,256 | -$56,572 |
| % Margin | -18.5% | -31.2% | -57.6% | -62.8% |
| EPS Diluted | -0.75 | -1.13 | -1.79 | -1.71 |
| % Growth | 33.6% | 36.9% | -4.7% | – |
| Operating Cash Flow | -$12,425 | -$18,713 | -$41,655 | -$39,533 |
| Capital Expenditures | -$10,497 | -$7,799 | -$9,507 | -$6,389 |
| Free Cash Flow | -$22,922 | -$26,512 | -$51,162 | -$45,922 |