SI-BONE, Inc.
SIBN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $581 | $807 | $465 | $736 |
| - Cash | $35 | $33 | $21 | $63 |
| + Debt | $37 | $39 | $39 | $40 |
| Enterprise Value | $584 | $812 | $484 | $713 |
| Revenue | $167 | $139 | $106 | $90 |
| % Growth | 20.4% | 30.5% | 18% | – |
| Gross Profit | $132 | $109 | $91 | $80 |
| % Margin | 79% | 78.8% | 85.2% | 88.4% |
| EBITDA | -$23 | -$34 | -$55 | -$51 |
| % Margin | -13.8% | -24.8% | -51.7% | -56.5% |
| Net Income | -$31 | -$43 | -$61 | -$57 |
| % Margin | -18.5% | -31.2% | -57.6% | -62.8% |
| EPS Diluted | -0.75 | -1.13 | -1.79 | -1.71 |
| % Growth | 33.6% | 36.9% | -4.7% | – |
| Operating Cash Flow | -$12 | -$19 | -$42 | -$40 |
| Capital Expenditures | -$10 | -$8 | -$10 | -$6 |
| Free Cash Flow | -$23 | -$27 | -$51 | -$46 |