The Sherwin-Williams Company
SHW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $86,376,213 | $79,659,260 | $61,231,140 | $92,442,000 |
| - Cash | $210,400 | $276,800 | $198,800 | $165,700 |
| + Debt | $11,913,300 | $11,809,700 | $12,507,900 | $11,495,400 |
| Enterprise Value | $98,079,113 | $91,192,160 | $73,540,240 | $103,771,700 |
| Revenue | $23,098,500 | $23,051,900 | $22,148,900 | $19,944,600 |
| % Growth | 0.2% | 4.1% | 11.1% | – |
| Gross Profit | $11,195,100 | $10,758,100 | $9,325,100 | $8,542,700 |
| % Margin | 48.5% | 46.7% | 42.1% | 42.8% |
| EBITDA | $4,491,500 | $4,149,900 | $3,545,000 | $3,155,900 |
| % Margin | 19.4% | 18% | 16% | 15.8% |
| Net Income | $2,681,400 | $2,388,800 | $2,020,100 | $1,864,400 |
| % Margin | 11.6% | 10.4% | 9.1% | 9.3% |
| EPS Diluted | 10.55 | 9.25 | 7.72 | 6.98 |
| % Growth | 14.1% | 19.8% | 10.6% | – |
| Operating Cash Flow | $3,153,200 | $3,521,900 | $1,919,900 | $2,244,600 |
| Capital Expenditures | -$1,070,000 | -$888,400 | -$644,500 | -$372,000 |
| Free Cash Flow | $2,083,200 | $2,633,500 | $1,275,400 | $1,872,600 |