The Sherwin-Williams Company
SHW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $86,376 | $79,659 | $61,231 | $92,442 |
| - Cash | $210 | $277 | $199 | $166 |
| + Debt | $11,913 | $11,810 | $12,508 | $11,495 |
| Enterprise Value | $98,079 | $91,192 | $73,540 | $103,772 |
| Revenue | $23,099 | $23,052 | $22,149 | $19,945 |
| % Growth | 0.2% | 4.1% | 11.1% | – |
| Gross Profit | $11,195 | $10,758 | $9,325 | $8,543 |
| % Margin | 48.5% | 46.7% | 42.1% | 42.8% |
| EBITDA | $4,492 | $4,150 | $3,545 | $3,156 |
| % Margin | 19.4% | 18% | 16% | 15.8% |
| Net Income | $2,681 | $2,389 | $2,020 | $1,864 |
| % Margin | 11.6% | 10.4% | 9.1% | 9.3% |
| EPS Diluted | 10.55 | 9.25 | 7.72 | 6.98 |
| % Growth | 14.1% | 19.8% | 10.6% | – |
| Operating Cash Flow | $3,153 | $3,522 | $1,920 | $2,245 |
| Capital Expenditures | -$1,070 | -$888 | -$645 | -$372 |
| Free Cash Flow | $2,083 | $2,634 | $1,275 | $1,873 |