Shenzhen Hepalink Pharmaceutical Group Co., Ltd.
SHEZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,689 | $1,852 | $2,139 | $2,944 |
| Short-Term Investments | $868 | $414 | $1,312 | $981 |
| Receivables | $1,278 | $1,275 | $1,626 | $1,543 |
| Inventory | $5,394 | $6,654 | $6,844 | $4,708 |
| Other Curr. Assets | $392 | $409 | $469 | $593 |
| Total Curr. Assets | $9,621 | $10,604 | $12,390 | $10,770 |
| Property Plant & Equip (Net) | $2,648 | $2,634 | $2,477 | $2,537 |
| Goodwill | $2,357 | $2,322 | $2,351 | $2,152 |
| Intangibles | $406 | $493 | $572 | $587 |
| Long-Term Investments | $955 | $2,100 | $1,152 | $1,637 |
| Tax Assets | $283 | $321 | $140 | $122 |
| Other NC Assets | $1,074 | $729 | $1,733 | $1,304 |
| Total NC Assets | $7,722 | $8,600 | $8,425 | $8,339 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $17,344 | $19,203 | $20,814 | $19,108 |
| Liabilities | – | – | – | – |
| Payables | $300 | $302 | $427 | $386 |
| Short-Term Debt | $1,839 | $1,881 | $4,056 | $1,886 |
| Tax Payable | $154 | $196 | $142 | $159 |
| Deferred Revenue | $0 | $0 | $434 | $1,102 |
| Other Curr. Liab. | $1,407 | $2,607 | $516 | $1,259 |
| Total Curr. Liab. | $3,699 | $4,986 | $5,576 | $4,791 |
| LT Debt | $1,139 | $1,900 | $2,407 | $2,354 |
| Deferred Rev, NC | $27 | $0 | $33 | $17 |
| Deferred Tax Liab, NC | $242 | $0 | $329 | $275 |
| Other NC Liab. | $34 | $328 | $62 | $147 |
| Total NC Liab. | $1,442 | $2,229 | $2,831 | $2,793 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $58 | $90 | $111 | $104 |
| Total Liabilities | $5,141 | $7,215 | $8,407 | $7,585 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,467 | $1,467 | $1,467 | $1,467 |
| Retained Earnings | $4,588 | $3,386 | $4,314 | $4,184 |
| AOCI | -$1,436 | $158 | $0 | -$183 |
| Other Equity | $7,529 | $6,901 | $6,531 | $5,944 |
| Total Equity | $12,149 | $11,913 | $12,311 | $11,411 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $53 | $75 | $97 | $112 |
| Total Liab. & Tot. Equity | $17,344 | $19,203 | $20,814 | $19,108 |
| Net Debt | $1,289 | $1,930 | $4,325 | $1,296 |