Shore Bancshares, Inc.
SHBI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $326 | $238 | $137 | $84 |
| % Growth | 36.9% | 74.1% | 63.7% | – |
| Cost of Goods Sold | $130 | $110 | $14 | $6 |
| Gross Profit | $197 | $129 | $122 | $78 |
| % Margin | 60.3% | 54% | 89.4% | 93.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $73 | $62 | $48 | $31 |
| SG&A Expenses | $73 | $62 | $48 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $66 | $53 | $32 | $25 |
| Operating Expenses | $138 | $115 | $80 | $57 |
| Operating Income | $59 | $14 | $42 | $21 |
| % Margin | 18% | 5.9% | 30.8% | 25.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $59 | $14 | $42 | $21 |
| Tax Expense | $15 | $3 | $11 | $6 |
| Net Income | $44 | $11 | $31 | $15 |
| % Margin | 13.4% | 4.7% | 22.8% | 18.4% |
| EPS | 1.32 | 0.42 | 1.57 | 1.17 |
| % Growth | 214.3% | -73.2% | 34.2% | – |
| EPS Diluted | 1.32 | 0.42 | 1.57 | 1.17 |
| Weighted Avg Shares Out | 33 | 27 | 20 | 13 |
| Weighted Avg Shares Out Dil | 33 | 27 | 20 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $295 | $214 | $114 | $70 |
| Interest Expense | $125 | $79 | $13 | $6 |
| Depreciation & Amortization | $16 | $11 | $6 | $3 |
| EBITDA | $75 | $25 | $48 | $24 |
| % Margin | 22.9% | 10.5% | 35.1% | 29% |