Surge Energy Inc.
SGY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$665 | CA$559 | CA$734 | CA$415 |
| % Growth | 19.1% | -23.9% | 77.1% | – |
| Cost of Goods Sold | CA$308 | CA$210 | CA$270 | CA$171 |
| Gross Profit | CA$357 | CA$349 | CA$465 | CA$244 |
| % Margin | 53.6% | 62.4% | 63.3% | 58.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$30 | CA$19 | CA$22 | CA$17 |
| SG&A Expenses | CA$30 | CA$28 | CA$22 | CA$17 |
| Sales & Mktg Exp. | CA$0 | CA$9 | CA$0 | CA$0 |
| Other Operating Expenses | CA$206 | CA$0 | CA$175 | CA$123 |
| Operating Expenses | CA$235 | CA$28 | CA$196 | CA$140 |
| Operating Income | CA$121 | CA$115 | CA$264 | CA$102 |
| % Margin | 18.3% | 20.5% | 36% | 24.6% |
| Other Income/Exp. Net | -CA$192 | -CA$94 | -CA$105 | CA$294 |
| Pre-Tax Income | -CA$70 | CA$21 | CA$159 | CA$396 |
| Tax Expense | -CA$17 | CA$5 | -CA$72 | -CA$11 |
| Net Income | -CA$54 | CA$16 | CA$232 | CA$408 |
| % Margin | -8.1% | 2.8% | 31.5% | 98.3% |
| EPS | -0.53 | 0.16 | 2.74 | 7.42 |
| % Growth | -431.3% | -94.2% | -63.1% | – |
| EPS Diluted | -0.53 | 0.16 | 2.66 | 7.28 |
| Weighted Avg Shares Out | 101 | 99 | 85 | 55 |
| Weighted Avg Shares Out Dil | 101 | 101 | 87 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$36 | CA$39 | CA$32 | CA$32 |
| Depreciation & Amortization | CA$197 | CA$251 | CA$149 | CA$117 |
| EBITDA | CA$163 | CA$308 | CA$341 | CA$542 |
| % Margin | 24.5% | 55% | 46.4% | 130.7% |