Stonepath Group Inc.
SGRZ · OTC
12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Market Cap | $31 | $47 | $67 | $32 |
| - Cash | $5 | $3 | $3 | $2 |
| + Debt | $22 | $18 | $2 | $0 |
| Enterprise Value | $48 | $62 | $66 | $30 |
| Revenue | $410 | $367 | $220 | $123 |
| % Growth | 11.8% | 66.6% | 79.4% | – |
| Gross Profit | $86 | $85 | $67 | $38 |
| % Margin | 21.1% | 23.1% | 30.2% | 31.2% |
| EBITDA | $3 | $6 | $7 | $3 |
| % Margin | 0.6% | 1.7% | 3.1% | 2.4% |
| Net Income | -$10 | -$13 | -$1 | $0 |
| % Margin | -2.4% | -3.6% | -0.4% | 0.4% |
| EPS Diluted | -0.21 | -0.33 | -0.03 | 0.02 |
| % Growth | 36.4% | -1,000% | -250% | – |
| Operating Cash Flow | $5 | -$2 | -$3 | -$1 |
| Capital Expenditures | -$2 | -$5 | -$4 | -$2 |
| Free Cash Flow | $3 | -$6 | -$7 | -$2 |