Strauss Group Ltd.
SGLJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,089 | $6,795 | $6,105 | $6,074 |
| % Growth | 4.3% | 11.3% | 0.5% | – |
| Cost of Goods Sold | $4,701 | $4,352 | $4,129 | $3,652 |
| Gross Profit | $2,388 | $2,443 | $1,976 | $2,422 |
| % Margin | 33.7% | 36% | 32.4% | 39.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $72 | $88 | $97 | $90 |
| SG&A Expenses | $631 | $645 | $658 | $693 |
| Sales & Mktg Exp. | $559 | $557 | $561 | $603 |
| Other Operating Expenses | $721 | $983 | $1,126 | $813 |
| Operating Expenses | $1,352 | $1,628 | $1,784 | $1,506 |
| Operating Income | $1,036 | $815 | $192 | $916 |
| % Margin | 14.6% | 12% | 3.1% | 15.1% |
| Other Income/Exp. Net | -$120 | -$94 | -$41 | -$80 |
| Pre-Tax Income | $916 | $721 | $151 | $836 |
| Tax Expense | $205 | $167 | $34 | $156 |
| Net Income | $624 | $488 | $64 | $609 |
| % Margin | 8.8% | 7.2% | 1% | 10% |
| EPS | 5.35 | 4.19 | 0.55 | 5.25 |
| % Growth | 27.7% | 661.8% | -89.5% | – |
| EPS Diluted | 5.35 | 4.19 | 0.54 | 5.21 |
| Weighted Avg Shares Out | 117 | 117 | 116 | 116 |
| Weighted Avg Shares Out Dil | 117 | 117 | 117 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $25 | $8 | $4 |
| Interest Expense | $162 | $128 | $87 | $72 |
| Depreciation & Amortization | $350 | $332 | $307 | $279 |
| EBITDA | $1,428 | $1,181 | $545 | $1,187 |
| % Margin | 20.1% | 17.4% | 8.9% | 19.5% |