Beonic Limited
SFIIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $22 | $24 | $24 | $24 |
| % Growth | -8.7% | 2.5% | -0.5% | – |
| Cost of Goods Sold | $16 | $21 | $28 | $5 |
| Gross Profit | $6 | $3 | -$5 | $18 |
| % Margin | 26.7% | 12.1% | -20% | 77.3% |
| R&D Expenses | $3 | $2 | $2 | $2 |
| G&A Expenses | $2 | $14 | $18 | $19 |
| SG&A Expenses | $3 | $15 | $19 | $20 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | -$10 | -$11 | $8 |
| Operating Expenses | $6 | $7 | $10 | $30 |
| Operating Income | -$0 | -$7 | -$7 | -$9 |
| % Margin | -0% | -27.2% | -31.6% | -39.1% |
| Other Income/Exp. Net | -$3 | -$0 | -$2 | -$3 |
| Pre-Tax Income | -$3 | -$7 | -$10 | -$12 |
| Tax Expense | $0 | $0 | $1 | -$1 |
| Net Income | -$3 | -$7 | -$11 | -$11 |
| % Margin | -14.4% | -30.8% | -44.8% | -46.9% |
| EPS | -0.05 | -0.017 | -0.024 | -0.025 |
| % Growth | -192.4% | 29% | 4.4% | – |
| EPS Diluted | -0.05 | -0.017 | -0.024 | -0.025 |
| Weighted Avg Shares Out | 63 | 433 | 438 | 440 |
| Weighted Avg Shares Out Dil | 78 | 433 | 438 | 440 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $5 | $4 | $5 |
| EBITDA | -$1 | -$2 | -$5 | -$7 |
| % Margin | -2.8% | -8.1% | -21.9% | -29.8% |