Shanghai Fudan Microelectronics Group Company Limited
SFDMY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,590 | $3,536 | $3,539 | $2,577 |
| % Growth | 1.5% | -0.1% | 37.3% | – |
| Cost of Goods Sold | $1,582 | $1,498 | $1,250 | $1,105 |
| Gross Profit | $2,009 | $2,038 | $2,289 | $1,473 |
| % Margin | 55.9% | 57.6% | 64.7% | 57.1% |
| R&D Expenses | $1,031 | $1,011 | $735 | $692 |
| G&A Expenses | $53 | $67 | $55 | $28 |
| SG&A Expenses | $84 | $98 | $81 | $202 |
| Sales & Mktg Exp. | $31 | $31 | $26 | $174 |
| Other Operating Expenses | $335 | $178 | $351 | $5 |
| Operating Expenses | $1,450 | $1,287 | $1,167 | $899 |
| Operating Income | $559 | $751 | $1,121 | $573 |
| % Margin | 15.6% | 21.2% | 31.7% | 22.2% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $559 | $752 | $1,122 | $573 |
| Tax Expense | -$1 | $3 | $4 | $14 |
| Net Income | $573 | $719 | $1,077 | $514 |
| % Margin | 15.9% | 20.3% | 30.4% | 20% |
| EPS | 21 | 26.4 | 39.6 | 20.7 |
| % Growth | -20.5% | -33.3% | 91.3% | – |
| EPS Diluted | 21 | 26.1 | 39.3 | 20.7 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 25 |
| Weighted Avg Shares Out Dil | 27 | 28 | 27 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $16 | $15 | $8 |
| Interest Expense | $43 | $28 | $4 | $5 |
| Depreciation & Amortization | $26 | $260 | $112 | $200 |
| EBITDA | $628 | $1,040 | $1,185 | $708 |
| % Margin | 17.5% | 29.4% | 33.5% | 27.5% |