Solaria Energía y Medio Ambiente, S.A.
SEYMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $210 | $230 | $139 | $95 |
| % Growth | -8.5% | 65.1% | 46.5% | – |
| Cost of Goods Sold | $1 | $0 | $2 | $1 |
| Gross Profit | $209 | $230 | $138 | $94 |
| % Margin | 99.5% | 99.8% | 98.9% | 99.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $49 | $58 | $12 | $18 |
| Operating Expenses | $52 | $61 | $15 | $21 |
| Operating Income | $158 | $168 | $122 | $73 |
| % Margin | 74.9% | 73.2% | 87.7% | 76.8% |
| Other Income/Exp. Net | -$37 | -$33 | -$21 | -$17 |
| Pre-Tax Income | $120 | $136 | $101 | $56 |
| Tax Expense | $32 | $28 | $11 | $8 |
| Net Income | $89 | $108 | $90 | $48 |
| % Margin | 42.1% | 46.7% | 64.7% | 50.5% |
| EPS | 0.71 | 0.86 | 0.72 | 0.38 |
| % Growth | -17.4% | 19.4% | 89.5% | – |
| EPS Diluted | 0.71 | 0.86 | 0.72 | 0.38 |
| Weighted Avg Shares Out | 125 | 125 | 125 | 125 |
| Weighted Avg Shares Out Dil | 125 | 125 | 125 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $38 | $34 | $21 | $17 |
| Depreciation & Amortization | $44 | $28 | $25 | $20 |
| EBITDA | $202 | $197 | $147 | $93 |
| % Margin | 95.9% | 85.5% | 105.9% | 98.2% |