Spectris plc
SEPJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,299 | $1,449 | $1,332 | $1,161 |
| % Growth | -10.4% | 8.8% | 14.7% | – |
| Cost of Goods Sold | $583 | $611 | $602 | $508 |
| Gross Profit | $716 | $838 | $730 | $652 |
| % Margin | 55.1% | 57.8% | 54.8% | 56.2% |
| R&D Expenses | $0 | $108 | $104 | $84 |
| G&A Expenses | $290 | $273 | $231 | $221 |
| SG&A Expenses | $506 | $523 | $464 | $443 |
| Sales & Mktg Exp. | $216 | $250 | $233 | $222 |
| Other Operating Expenses | $112 | $19 | $10 | $9 |
| Operating Expenses | $618 | $650 | $578 | $536 |
| Operating Income | $98 | $189 | $173 | $164 |
| % Margin | 7.5% | 13% | 13% | 14.2% |
| Other Income/Exp. Net | $205 | -$3 | -$21 | $234 |
| Pre-Tax Income | $303 | $186 | $152 | $374 |
| Tax Expense | $70 | $40 | $37 | $38 |
| Net Income | $233 | $145 | $125 | $347 |
| % Margin | 18% | 10% | 9.4% | 29.9% |
| EPS | 2.33 | 1.4 | 3.73 | 3.05 |
| % Growth | 66.4% | -62.5% | 22.3% | – |
| EPS Diluted | 2.31 | 1.39 | 1.06 | 3.04 |
| Weighted Avg Shares Out | 100 | 104 | 108 | 114 |
| Weighted Avg Shares Out Dil | 101 | 104 | 108 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $4 | $2 | $6 |
| Interest Expense | $18 | $0 | $5 | $5 |
| Depreciation & Amortization | $61 | $58 | $59 | $51 |
| EBITDA | $382 | $247 | $215 | $430 |
| % Margin | 29.4% | 17.1% | 16.1% | 37% |