Semrush Holdings, Inc.
SEMR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,733 | $1,948 | $1,149 | $2,934 |
| - Cash | $49 | $59 | $80 | $270 |
| + Debt | $12 | $15 | $13 | $0 |
| Enterprise Value | $1,696 | $1,904 | $1,082 | $2,664 |
| Revenue | $377 | $308 | $254 | $188 |
| % Growth | 22.5% | 21% | 35.3% | – |
| Gross Profit | $311 | $255 | $206 | $146 |
| % Margin | 82.6% | 83% | 80.9% | 77.7% |
| EBITDA | $18 | $0 | -$18 | $1 |
| % Margin | 4.9% | 0.1% | -7.3% | 0.6% |
| Net Income | $8 | $1 | -$34 | -$3 |
| % Margin | 2.2% | 0.3% | -13.3% | -1.7% |
| EPS Diluted | 0.055 | 0.007 | -0.24 | -0.023 |
| % Growth | 750.8% | 102.7% | -930% | – |
| Operating Cash Flow | $47 | $8 | -$10 | $24 |
| Capital Expenditures | -$4 | -$8 | -$6 | -$4 |
| Free Cash Flow | $43 | $0 | -$16 | $20 |