Siemens Healthineers AG
SEMHF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $27,429 | $22,363 | $21,680 | $21,714 |
| % Growth | 22.7% | 3.2% | -0.2% | – |
| Cost of Goods Sold | $16,833 | $13,895 | $13,971 | $13,577 |
| Gross Profit | $10,596 | $8,468 | $7,709 | $8,137 |
| % Margin | 38.6% | 37.9% | 35.6% | 37.5% |
| R&D Expenses | $2,298 | $1,918 | $1,866 | $1,785 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,268 | $3,250 | $3,403 | $3,288 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,565 | $5,168 | $5,269 | $5,073 |
| Operating Income | $4,031 | $3,300 | $2,440 | $3,064 |
| % Margin | 14.7% | 14.8% | 11.3% | 14.1% |
| Other Income/Exp. Net | -$683 | -$777 | -$512 | -$264 |
| Pre-Tax Income | $3,348 | $2,523 | $1,928 | $2,800 |
| Tax Expense | $804 | $564 | $403 | $746 |
| Net Income | $2,516 | $1,942 | $1,509 | $2,038 |
| % Margin | 9.2% | 8.7% | 7% | 9.4% |
| EPS | 2.25 | 1.74 | 1.35 | 1.82 |
| % Growth | 29.3% | 28.9% | -25.8% | – |
| EPS Diluted | 2.24 | 1.73 | 1.34 | 1.81 |
| Weighted Avg Shares Out | 1,120 | 1,116 | 1,119 | 1,123 |
| Weighted Avg Shares Out Dil | 1,125 | 1,123 | 1,124 | 1,128 |
| Supplemental Information | – | – | – | – |
| Interest Income | $116 | $119 | $85 | $48 |
| Interest Expense | $499 | $476 | $296 | $118 |
| Depreciation & Amortization | $1,521 | $1,223 | $1,557 | $1,343 |
| EBITDA | $5,379 | $4,224 | $3,778 | $4,259 |
| % Margin | 19.6% | 18.9% | 17.4% | 19.6% |