Select Medical Holdings Corporation
SEM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $60 | $53 | $98 | $74 |
| Short-Term Investments | $0 | $59 | $75 | $0 |
| Receivables | $821 | $724 | $941 | $889 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $139 | $422 | $157 | $176 |
| Total Curr. Assets | $1,020 | $1,258 | $1,271 | $1,139 |
| Property Plant & Equip (Net) | $1,780 | $1,636 | $2,171 | $2,040 |
| Goodwill | $2,332 | $2,283 | $3,484 | $3,449 |
| Intangibles | $103 | $105 | $352 | $375 |
| Long-Term Investments | $321 | $0 | $45 | $18 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $52 | $2,407 | $342 | $339 |
| Total NC Assets | $4,588 | $6,432 | $6,394 | $6,221 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,608 | $7,690 | $7,665 | $7,360 |
| Liabilities | – | – | – | – |
| Payables | $142 | $154 | $187 | $234 |
| Short-Term Debt | $226 | $272 | $313 | $289 |
| Tax Payable | $7 | $1 | $0 | $1 |
| Deferred Revenue | $0 | $0 | $0 | $84 |
| Other Curr. Liab. | $603 | $822 | $655 | $665 |
| Total Curr. Liab. | $978 | $1,248 | $1,155 | $1,273 |
| LT Debt | $2,489 | $4,253 | $4,844 | $4,473 |
| Deferred Rev, NC | -$10 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $81 | $120 | $170 | $143 |
| Other NC Liab. | $73 | $494 | $106 | $106 |
| Total NC Liab. | $2,633 | $4,867 | $5,120 | $4,722 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $977 | $841 | $1,245 | $1,146 |
| Total Liabilities | $3,611 | $6,116 | $6,275 | $5,995 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $770 | $752 | $581 | $593 |
| AOCI | $0 | $43 | $89 | $12 |
| Other Equity | $911 | $493 | $452 | $504 |
| Total Equity | $1,681 | $1,288 | $1,122 | $1,110 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $316 | $286 | $269 | $255 |
| Total Liab. & Tot. Equity | $5,608 | $7,690 | $7,665 | $7,360 |
| Net Debt | $2,655 | $4,472 | $5,059 | $4,688 |