Seeing Machines Limited
SEEMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $66 | $68 | $58 | $39 |
| % Growth | -2.2% | 17.1% | 48.1% | – |
| Cost of Goods Sold | $25 | $36 | $29 | $15 |
| Gross Profit | $42 | $32 | $29 | $18 |
| % Margin | 62.9% | 46.6% | 50% | 44.9% |
| R&D Expenses | $20 | $19 | $11 | $11 |
| G&A Expenses | $0 | $15 | $13 | $8 |
| SG&A Expenses | $24 | $23 | $19 | $26 |
| Sales & Mktg Exp. | $0 | $8 | $6 | $7 |
| Other Operating Expenses | $0 | $16 | $12 | -$1 |
| Operating Expenses | $44 | $58 | $43 | $36 |
| Operating Income | -$3 | -$27 | -$14 | -$18 |
| % Margin | -4% | -39.7% | -23.7% | -45.8% |
| Other Income/Exp. Net | -$25 | -$5 | -$2 | $1 |
| Pre-Tax Income | -$27 | -$32 | -$16 | -$17 |
| Tax Expense | -$1 | -$1 | -$0 | $0 |
| Net Income | -$27 | -$31 | -$16 | -$19 |
| % Margin | -40.5% | -46.2% | -26.9% | -47.6% |
| EPS | -0.006 | -0.008 | -0.004 | -0.005 |
| % Growth | 22.4% | -90% | 13% | – |
| EPS Diluted | -0.006 | -0.008 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 4,556 | 4,156 | 3,887 | 4,043 |
| Weighted Avg Shares Out Dil | 4,556 | 4,156 | 4,156 | 4,156 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $8 | $6 | $3 | $0 |
| Depreciation & Amortization | $14 | $1 | $4 | $1 |
| EBITDA | -$5 | -$25 | -$10 | -$16 |
| % Margin | -8% | -37.2% | -16.5% | -40.7% |