SolarEdge Technologies, Inc.
SEDG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $901 | $2,977 | $3,110 | $1,964 |
| % Growth | -69.7% | -4.3% | 58.4% | – |
| Cost of Goods Sold | $1,779 | $2,273 | $2,266 | $1,335 |
| Gross Profit | -$877 | $704 | $845 | $629 |
| % Margin | -97.3% | 23.6% | 27.2% | 32% |
| R&D Expenses | $277 | $321 | $290 | $220 |
| G&A Expenses | $147 | $147 | $112 | $82 |
| SG&A Expenses | $294 | $311 | $272 | $201 |
| Sales & Mktg Exp. | $147 | $164 | $160 | $119 |
| Other Operating Expenses | $260 | $31 | $117 | $1 |
| Operating Expenses | $831 | $664 | $679 | $422 |
| Operating Income | -$1,708 | $40 | $166 | $207 |
| % Margin | -189.5% | 1.4% | 5.3% | 10.5% |
| Other Income/Exp. Net | -$0 | $41 | $11 | -$20 |
| Pre-Tax Income | -$1,708 | $81 | $177 | $187 |
| Tax Expense | $96 | $46 | $83 | $18 |
| Net Income | -$1,806 | $34 | $94 | $169 |
| % Margin | -200.4% | 1.2% | 3% | 8.6% |
| EPS | -31.64 | 0.61 | 1.7 | 3.24 |
| % Growth | -5,286.9% | -64.1% | -47.5% | – |
| EPS Diluted | -31.64 | 0.6 | 1.65 | 3.06 |
| Weighted Avg Shares Out | 57 | 57 | 55 | 52 |
| Weighted Avg Shares Out Dil | 57 | 57 | 58 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $33 | $11 | $3 |
| Interest Expense | $19 | $15 | $11 | $11 |
| Depreciation & Amortization | $60 | $57 | $50 | $40 |
| EBITDA | -$1,640 | $142 | $231 | $230 |
| % Margin | -182% | 4.8% | 7.4% | 11.7% |