Secure Waste Infrastructure Corp.
SECYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,885 | $2,868 | $2,159 | $1,232 |
| - Cash | $26 | $12 | $12 | $10 |
| + Debt | $454 | $1,102 | $1,031 | $1,316 |
| Enterprise Value | $4,313 | $3,958 | $3,178 | $2,538 |
| Revenue | $10,672 | $8,244 | $8,002 | $3,766 |
| % Growth | 29.5% | 3% | 112.5% | – |
| Gross Profit | $422 | $512 | $493 | -$60 |
| % Margin | 4% | 6.2% | 6.2% | -1.6% |
| EBITDA | $931 | $548 | $524 | -$43 |
| % Margin | 8.7% | 6.6% | 6.5% | -1.1% |
| Net Income | $582 | $195 | $184 | -$204 |
| % Margin | 5.5% | 2.4% | 2.3% | -5.4% |
| EPS Diluted | 2.25 | 0.65 | 0.59 | -0.87 |
| % Growth | 246.2% | 10.2% | 167.8% | – |
| Operating Cash Flow | $497 | $430 | $411 | $74 |
| Capital Expenditures | -$134 | -$203 | -$96 | -$43 |
| Free Cash Flow | $363 | $227 | $315 | $31 |