Secoo Holding Limited
SECOY · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|
| Revenue | $3,132 | $6,020 | $6,846 |
| % Growth | -48% | -12.1% | – |
| Cost of Goods Sold | $3,013 | $5,138 | $5,649 |
| Gross Profit | $118 | $881 | $1,197 |
| % Margin | 3.8% | 14.6% | 17.5% |
| R&D Expenses | $100 | $114 | $101 |
| G&A Expenses | $424 | $453 | $399 |
| SG&A Expenses | $639 | $733 | $879 |
| Sales & Mktg Exp. | $214 | $279 | $480 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $739 | $846 | $980 |
| Operating Income | -$621 | $35 | $216 |
| % Margin | -19.8% | 0.6% | 3.2% |
| Other Income/Exp. Net | -$114 | -$116 | -$23 |
| Pre-Tax Income | -$735 | -$81 | $193 |
| Tax Expense | -$169 | $7 | $31 |
| Net Income | -$566 | -$72 | $154 |
| % Margin | -18.1% | -1.2% | 2.3% |
| EPS | -400.4 | -51.2 | 153.65 |
| % Growth | -682% | -133.3% | – |
| EPS Diluted | -400.4 | -51.2 | 150.55 |
| Weighted Avg Shares Out | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 |
| Supplemental Information | – | – | – |
| Interest Income | $1 | $5 | $9 |
| Interest Expense | $139 | $129 | $119 |
| Depreciation & Amortization | $62 | $67 | $54 |
| EBITDA | -$534 | $116 | $366 |
| % Margin | -17% | 1.9% | 5.3% |