Sandoz Group AG
SDZNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,384 | $9,979 | $8,604 | $8,794 |
| % Growth | 4.1% | 16% | -2.2% | – |
| Cost of Goods Sold | $5,458 | $5,415 | $4,556 | $4,644 |
| Gross Profit | $4,926 | $4,564 | $4,048 | $4,151 |
| % Margin | 47.4% | 45.7% | 47% | 47.2% |
| R&D Expenses | $932 | $926 | $796 | $833 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,433 | $2,389 | $0 | $1,945 |
| Sales & Mktg Exp. | $2,433 | $2,389 | $0 | $0 |
| Other Operating Expenses | $1,254 | $874 | $2,107 | -$6 |
| Operating Expenses | $4,619 | $4,189 | $2,902 | $2,771 |
| Operating Income | $307 | $375 | $1,146 | $1,380 |
| % Margin | 3% | 3.8% | 13.3% | 15.7% |
| Other Income/Exp. Net | -$318 | -$245 | -$127 | -$179 |
| Pre-Tax Income | -$11 | $130 | $1,019 | $1,200 |
| Tax Expense | -$12 | $50 | $233 | $368 |
| Net Income | $1 | $77 | $784 | $830 |
| % Margin | 0% | 0.8% | 9.1% | 9.4% |
| EPS | 0 | 0.18 | 1.82 | 1.93 |
| % Growth | -100% | -90.1% | -5.7% | – |
| EPS Diluted | 0 | 0.18 | 1.82 | 1.93 |
| Weighted Avg Shares Out | 430 | 430 | 431 | 431 |
| Weighted Avg Shares Out Dil | 431 | 431 | 431 | 431 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $31 | $8 | $5 |
| Interest Expense | $251 | $202 | $84 | $61 |
| Depreciation & Amortization | $502 | $525 | $389 | $407 |
| EBITDA | $742 | $857 | $1,535 | $1,669 |
| % Margin | 7.1% | 8.6% | 17.8% | 19% |