SDX Energy plc

SDXEF · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$9$14$54$46
% Growth-35.9%-74.5%16.9%
Cost of Goods Sold$1$3$10$10
Gross Profit$7$10$44$37
% Margin83%76%81.9%79.3%
R&D Expenses$0$0$0$0
G&A Expenses-$1$5$4$4
SG&A Expenses-$1$5$6$6
Sales & Mktg Exp.$0$0$2$2
Other Operating Expenses$13$39$54$29
Operating Expenses$13$44$60$35
Operating Income-$5-$34-$16$2
% Margin-59.5%-246.5%-30.2%4.1%
Other Income/Exp. Net-$1-$2-$1-$0
Pre-Tax Income-$6-$36-$17$1
Tax Expense$1$0$7$5
Net Income-$22-$35-$24-$2
% Margin-248.2%-255.5%-44.5%-4.5%
EPS-0.037-0.17-0.11-0.01
% Growth78.5%-54.5%-1,000%
EPS Diluted-0.037-0.17-0.11-0.01
Weighted Avg Shares Out205205205205
Weighted Avg Shares Out Dil205205205205
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1$0$1$1
Depreciation & Amortization$13$10$33$25
EBITDA$8-$25$16$27
% Margin95.6%-180%30.1%59.1%