Soundwill Holdings Limited
SDWHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,230 | $396 | $478 | $569 |
| % Growth | 210.6% | -17.2% | -15.9% | – |
| Cost of Goods Sold | $529 | $42 | $83 | $110 |
| Gross Profit | $701 | $353 | $396 | $459 |
| % Margin | 57% | 89.3% | 82.7% | 80.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $121 | $127 | $119 | $123 |
| SG&A Expenses | $206 | $129 | $122 | $130 |
| Sales & Mktg Exp. | $85 | $2 | $4 | $7 |
| Other Operating Expenses | $0 | -$7 | -$8 | -$3 |
| Operating Expenses | $206 | $122 | $115 | $127 |
| Operating Income | $495 | $231 | $356 | $438 |
| % Margin | 40.3% | 58.4% | 74.4% | 77.1% |
| Other Income/Exp. Net | -$2,903 | -$855 | -$538 | -$1,185 |
| Pre-Tax Income | -$2,408 | -$624 | -$182 | -$746 |
| Tax Expense | $84 | $23 | $81 | $62 |
| Net Income | -$2,492 | -$647 | -$268 | -$808 |
| % Margin | -202.6% | -163.3% | -56.1% | -142% |
| EPS | -8.8 | -2.28 | -0.95 | -2.85 |
| % Growth | -286% | -140% | 66.7% | – |
| EPS Diluted | -8.8 | -2.28 | -0.95 | -2.85 |
| Weighted Avg Shares Out | 283 | 283 | 283 | 283 |
| Weighted Avg Shares Out Dil | 283 | 283 | 283 | 283 |
| Supplemental Information | – | – | – | – |
| Interest Income | $59 | $57 | $28 | $15 |
| Interest Expense | $76 | $85 | $43 | $25 |
| Depreciation & Amortization | $4 | $7 | $13 | $19 |
| EBITDA | -$2,328 | -$532 | -$126 | -$702 |
| % Margin | -189.3% | -134.4% | -26.2% | -123.4% |