Seadrill Limited
SDRL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,417 | NOK 3,338 | NOK 1,628 | NOK 3,738 |
| - Cash | NOK 478 | NOK 697 | NOK 480 | NOK 375 |
| + Debt | NOK 618 | NOK 608 | NOK 518 | NOK 908 |
| Enterprise Value | NOK 2,557 | NOK 3,249 | NOK 1,666 | NOK 4,271 |
| Revenue | NOK 1,385 | NOK 1,470 | NOK 977 | NOK 840 |
| % Growth | -5.8% | 50.5% | 16.3% | – |
| Gross Profit | NOK 293 | NOK 565 | NOK 277 | NOK 54 |
| % Margin | 21.2% | 38.4% | 28.4% | 6.4% |
| EBITDA | NOK 562 | NOK 494 | NOK 221 | -NOK 339 |
| % Margin | 40.6% | 33.6% | 22.6% | -40.4% |
| Net Income | NOK 446 | NOK 300 | NOK 3,666 | -NOK 572 |
| % Margin | 32.2% | 20.4% | 375.2% | -68.1% |
| EPS Diluted | 6.37 | 4.05 | 73.32 | -5.72 |
| % Growth | 57.3% | -94.5% | 1,381.8% | – |
| Operating Cash Flow | NOK 88 | NOK 287 | NOK 9 | -NOK 154 |
| Capital Expenditures | -NOK 157 | -NOK 101 | -NOK 146 | -NOK 29 |
| Free Cash Flow | -NOK 69 | NOK 186 | -NOK 137 | -NOK 183 |