Stampede Drilling Inc.
SDI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$82 | CA$86 | CA$67 | CA$32 |
| % Growth | -4.5% | 28.5% | 107.9% | – |
| Cost of Goods Sold | CA$64 | CA$64 | CA$49 | CA$24 |
| Gross Profit | CA$18 | CA$22 | CA$18 | CA$8 |
| % Margin | 22.4% | 25.7% | 26.7% | 24.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$11 | CA$4 | CA$8 | CA$4 |
| SG&A Expenses | CA$11 | CA$10 | CA$8 | CA$4 |
| Sales & Mktg Exp. | CA$0 | CA$5 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$11 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | -CA$0 | CA$10 | CA$8 | CA$5 |
| Operating Income | CA$19 | CA$12 | CA$10 | CA$3 |
| % Margin | 22.9% | 14.4% | 14.3% | 10.8% |
| Other Income/Exp. Net | -CA$13 | -CA$2 | -CA$1 | -CA$1 |
| Pre-Tax Income | CA$6 | CA$11 | CA$8 | CA$3 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$1 |
| Net Income | CA$5 | CA$11 | CA$8 | CA$2 |
| % Margin | 6.3% | 12.3% | 12.3% | 6.5% |
| EPS | 0.025 | 0.047 | 0.051 | 0.016 |
| % Growth | -47.8% | -7.1% | 221.7% | – |
| EPS Diluted | 0.025 | 0.046 | 0.046 | 0.014 |
| Weighted Avg Shares Out | 210 | 225 | 163 | 132 |
| Weighted Avg Shares Out Dil | 211 | 227 | 177 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$2 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$9 | CA$7 | CA$5 | CA$4 |
| EBITDA | CA$16 | CA$19 | CA$14 | CA$8 |
| % Margin | 19.7% | 22.5% | 21.2% | 24.9% |