Smith Douglas Homes Corp.
SDHC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $975 | $765 | $755 | $519 |
| % Growth | 27.6% | 1.2% | 45.6% | – |
| Cost of Goods Sold | $720 | $548 | $533 | $396 |
| Gross Profit | $256 | $216 | $223 | $123 |
| % Margin | 26.2% | 28.3% | 29.5% | 23.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $130 | $88 | $0 | $62 |
| SG&A Expenses | $136 | $92 | $83 | $64 |
| Sales & Mktg Exp. | $7 | $5 | $0 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $136 | $92 | $83 | $64 |
| Operating Income | $119 | $124 | $140 | $59 |
| % Margin | 12.2% | 16.2% | 18.5% | 11.3% |
| Other Income/Exp. Net | -$2 | -$1 | $6 | $4 |
| Pre-Tax Income | $117 | $123 | $146 | $63 |
| Tax Expense | $5 | $0 | $6 | $0 |
| Net Income | $16 | $123 | $140 | $63 |
| % Margin | 1.6% | 16.1% | 18.6% | 12.1% |
| EPS | 1.82 | 2.4 | 15.88 | 7.07 |
| % Growth | -24.2% | -84.9% | 124.6% | – |
| EPS Diluted | 1.81 | 2.4 | 3.22 | 1.43 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 51 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $2 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $121 | $126 | $142 | $66 |
| % Margin | 12.4% | 16.5% | 18.8% | 12.7% |