Schrödinger, Inc.
SDGR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,402 | $2,570 | $1,330 | $2,459 |
| - Cash | $147 | $155 | $90 | $120 |
| + Debt | $118 | $128 | $116 | $80 |
| Enterprise Value | $1,372 | $2,542 | $1,356 | $2,418 |
| Revenue | $208 | $217 | $181 | $138 |
| % Growth | -4.2% | 19.7% | 31.2% | – |
| Gross Profit | $132 | $141 | $101 | $66 |
| % Margin | 63.6% | 64.9% | 55.8% | 47.6% |
| EBITDA | -$203 | -$172 | -$142 | -$109 |
| % Margin | -97.9% | -79.3% | -78.7% | -78.7% |
| Net Income | -$187 | $41 | -$149 | -$100 |
| % Margin | -90.2% | 18.8% | -82.4% | -72.8% |
| EPS Diluted | -2.57 | 0.54 | -2.1 | -1.43 |
| % Growth | -575.9% | 125.7% | -46.9% | – |
| Operating Cash Flow | -$157 | -$137 | -$120 | -$71 |
| Capital Expenditures | -$7 | -$13 | -$8 | -$7 |
| Free Cash Flow | -$165 | -$150 | -$128 | -$78 |