Synergie SE
SDG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €3,185 | €3,108 | €2,916 | €2,697 |
| % Growth | 2.5% | 6.6% | 8.1% | – |
| Cost of Goods Sold | €3,020 | €2,195 | €2,596 | €2,410 |
| Gross Profit | €165 | €913 | €320 | €287 |
| % Margin | 5.2% | 29.4% | 11% | 10.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €97 | €88 |
| SG&A Expenses | €2 | €0 | €97 | €88 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €226 | €797 | -€35 | €82 |
| Operating Expenses | €228 | €797 | €61 | €170 |
| Operating Income | €96 | €116 | €133 | €116 |
| % Margin | 3% | 3.7% | 4.6% | 4.3% |
| Other Income/Exp. Net | €7 | €3 | -€3 | -€1 |
| Pre-Tax Income | €103 | €119 | €130 | €115 |
| Tax Expense | €36 | €40 | €42 | €40 |
| Net Income | €63 | €75 | €84 | €71 |
| % Margin | 2% | 2.4% | 2.9% | 2.6% |
| EPS | 2.73 | 3.18 | 3.51 | 2.96 |
| % Growth | -14.2% | -9.4% | 18.6% | – |
| EPS Diluted | 2.73 | 3.18 | 3.51 | 2.96 |
| Weighted Avg Shares Out | 23 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 23 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12 | €1 | €1 | €1 |
| Interest Expense | €5 | €2 | €4 | €3 |
| Depreciation & Amortization | €33 | €31 | €29 | €28 |
| EBITDA | €140 | €152 | €161 | €147 |
| % Margin | 4.4% | 4.9% | 5.5% | 5.4% |