Spartan Delta Corp.
SDE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$0 | CA$124 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$47 | CA$51 | CA$140 | CA$97 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$5 |
| Other Curr. Assets | CA$163 | CA$171 | CA$44 | CA$7 |
| Total Curr. Assets | CA$211 | CA$222 | CA$309 | CA$110 |
| Property Plant & Equip (Net) | CA$609 | CA$551 | CA$1,671 | CA$1,482 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$31 | CA$41 | CA$120 | CA$143 |
| Other NC Assets | CA$82 | CA$6 | CA$0 | CA$8 |
| Total NC Assets | CA$722 | CA$598 | CA$1,790 | CA$1,632 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$933 | CA$820 | CA$2,099 | CA$1,742 |
| Liabilities | – | – | – | – |
| Payables | CA$79 | CA$86 | CA$91 | CA$177 |
| Short-Term Debt | CA$19 | CA$9 | CA$9 | CA$10 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$4 |
| Other Curr. Liab. | CA$144 | CA$305 | CA$178 | CA$53 |
| Total Curr. Liab. | CA$242 | CA$250 | CA$279 | CA$244 |
| LT Debt | CA$137 | CA$70 | CA$181 | CA$432 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$82 | CA$69 | CA$123 | CA$180 |
| Total NC Liab. | CA$219 | CA$140 | CA$304 | CA$612 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$26 | CA$35 | CA$45 | CA$55 |
| Total Liabilities | CA$462 | CA$390 | CA$583 | CA$856 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14 | CA$12 | CA$554 | CA$517 |
| Retained Earnings | CA$451 | CA$417 | CA$939 | CA$343 |
| AOCI | CA$0 | CA$0 | -CA$0 | CA$10 |
| Other Equity | CA$7 | CA$1 | CA$24 | CA$16 |
| Total Equity | CA$471 | CA$430 | CA$1,517 | CA$887 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$933 | CA$820 | CA$2,099 | CA$1,742 |
| Net Debt | CA$156 | CA$79 | CA$66 | CA$441 |