SideChannel, Inc.
SDCH · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $7 | $7 | $7 | $5 |
| % Growth | -0.7% | 12.6% | 37.2% | – |
| Cost of Goods Sold | $4 | $4 | $3 | $2 |
| Gross Profit | $4 | $4 | $3 | $2 |
| % Margin | 47.7% | 47.7% | 50.7% | 48.5% |
| R&D Expenses | $1 | $1 | $1 | $0 |
| G&A Expenses | $3 | $3 | $4 | $1 |
| SG&A Expenses | $4 | $4 | $5 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $5 | $12 |
| Operating Expenses | $4 | $4 | $11 | $14 |
| Operating Income | -$1 | -$1 | -$2 | $0 |
| % Margin | -12.5% | -12.7% | -34.4% | 6.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$1 | -$1 | -$7 | -$12 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$1 | -$1 | -$7 | -$12 |
| % Margin | -12.1% | -12.2% | -106.6% | -245.9% |
| EPS | -0.004 | -0.004 | -0.04 | -0.14 |
| % Growth | 4.9% | 89.8% | 71.4% | – |
| EPS Diluted | -0.004 | -0.004 | -0.04 | -0.14 |
| Weighted Avg Shares Out | 229 | 222 | 175 | 82 |
| Weighted Avg Shares Out Dil | 229 | 222 | 175 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$1 | -$2 | $0 |
| % Margin | -11.9% | -10.1% | -31.6% | 7.1% |